Scenario Planner

AI Insights
As at 30 Jun 2026

AI AI insights

Market conditions to test

One click applies a prepared scenario; the levers below show exactly what it assumes

Levers

Next 12 months (Jul-26 to Jun-27) from the GL-based baseline
Volumes respond through the elasticity below
-1.0: a 1% price rise loses 1% of volume
Market demand, independent of price
Purchase prices, freight or exchange rate
Payroll, premises, IT and other overheads
Cash only - profit is unchanged
Inventory purchasing policy (cash only)

AI Base case

Written for the scenario on screen by the simulated narrative engine from the model run - no live AI model is called

    Next 12 months - base vs scenario

    Monthly EBIT (bars) and month-end cash (lines) against the minimum cash buffer

    What each lever contributes

    Change vs base from each lever on its own; the interaction is what they add together

    Sensitivity - which lever matters most

    Each lever moved up and down on its own from the base case

    12-month outcome - base vs scenario

    Profit and loss, cash and working capital at the end of June 2027
    MeasureBaseScenarioChange

    Saved scenarios

    Compare the options you have saved side by side; load one to see it in full
    ScenarioAssumptionsRevenueEBITProfitLowest cashJune 2027 cashSaved
    All rights Reserved by Realign Consulting